County Profile for Atchison - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,669,844 Total Charges 19,297,992
Fixed Assets 12,319,989 Contract Allowance 6,508,094
Other Assets 6,778,420 Operating Revenue 12,789,898
Total Assets 20,768,253 Operating Expenses 13,459,866
Current Liabilities 778,867 Operating Margin -669,968
Long Term Liabilities 11,209,991 Other Income 1,079,047
Total Equity 8,779,395 Other Expense 1,257,898
Total Liabilities and Equity 20,768,253 Net Profit or Loss -848,819

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,317 Revenue per Bed $673,153 Revenue per Person $12,789,898
Net Margin per Discharge ($1,379) Net Margin per Bed ($35,261) Net Margin per Person ($669,968)
Net Profit per Discharge ($1,747) Net Profit per Bed ($44,675) Net Profit per Person ($848,819)
Net Fixed Assets per Discharge $25,350 Net Fixed Assets per Bed $648,420 Net Fixed Assets per Bed $12,319,989
Long Term Debt per Discharge $23,066 Long Term Debt per Bed $590,000 Long Term Debt per Person $11,209,991
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,216 Net Fixed Assets 1,682 Population Estimate 1,151
Total Revenue 2,129 Long Term Liabilities 1,260 Total Patient Discharges 1,925
Net Margin 1,976 Total Patient Beds 2,314
Net Profit or Loss 2,804

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,725,613 1,191,873 2.2868
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 29,502 38,408 0.7681
44 Skilled Nursing Care 0 0
50 Operating Room 669,942 914,795 0.7323
51 Recovery Room 0 0
52 Labor and Delivery Room 210,275 111,150 1.8918

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,176,242 13 Nursing Administration 116,902
02,03 Captial Related - Movable Equipment 530,164 14 Central Services and Supply 43,627
04 Employee Benefits 977,581 15 Pharmacy 294,465
05 Administrative and General 2,024,315 16 Medical Records and Medical Library 143,821
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 401,739 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 246,522 19 Non Physician Anesthetist 227,000
10,11 Dietary and Cafeteria 217,927 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,400,305

County Profile for Atchison - 2015